N:=14;

M:=9;

VOLUME:=MA(VOL,N)/VOL;

MID:=100*(HIGH+LOW-REF(HIGH+LOW,1))/(HIGH+LOW);

EMV:MA(MID*VOLUME*(HIGH-LOW)/MA(HIGH-LOW,N),N);

MAEMV:MA(EMV,M);